Mirion Technologies, Inc. (MIR) intrinsic value & 10-year financials
Mirion Technologies, Inc. (MIR) has a Graham intrinsic value of $3.31 per share. At $15.15 on Oct 17, 2026, the stock trades 358% above that value. Over the last 9 fiscal years revenue grew 13.2% a year to $925.4M, with an average return on invested capital of -8.7%.
- Graham intrinsic value
- $3.31
- Share price (Oct 17, 2026)
- $15.15
- Price vs Graham value
- 358% above
- Market cap
- $4.0B
- Revenue (FY2025)
- $925.4M
- Revenue growth (9-yr CAGR)
- 13.2%
- ROIC (10-yr avg)
- -8.7%
- Free cash flow (FY2025)
- $106.9M
MIR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $925.4M | $28.8M | $0.11 | $106.9M | 5.6% | 2.4% |
| FY2024 | $860.8M | -$36.1M | -$0.18 | $50.3M | 2.9% | 1.2% |
| FY2023 | $800.9M | -$96.9M | -$0.49 | $58.1M | -2.7% | -1.0% |
| FY2022 | $717.8M | -$276.9M | -$1.53 | $5.2M | -41.5% | -26.4% |
| FY2021 | $611.6M | -$158.3M | -$0.86 | $30.4M | 1.8% | -12.2% |
| FY2020 | $478.2M | -$119.1M | -$0.66 | $19.6M | 4.8% | -17.4% |
| FY2019 | $440.1M | -$122.0M | -$0.69 | -$1.8M | 6.5% | -9.5% |
| FY2018 | — | -$295 | — | — | — | -6.3% |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Mirion Technologies, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Mirion Technologies, Inc. has historically struggled to out-earn its cost of capital, averaging just -8.7% ROIC.
Mirion Technologies, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Mirion Technologies, Inc. is modeled at 13.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $3.31 per share.