Quantum-Si Inc. (QSI) intrinsic value & 10-year financials
Quantum-Si Inc. (QSI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 50.0% a year to $2.4M, with an average return on invested capital of -149.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.12
- Market cap
- $221.5M
- Revenue (FY2025)
- $2.4M
- Revenue growth (8-yr CAGR)
- 50.0%
- ROIC (10-yr avg)
- -149.4%
- Free cash flow (FY2025)
- -$97.2M
QSI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.4M | -$101.3M | -$0.51 | -$97.2M | -4766.0% | -61.7% |
| FY2024 | $3.1M | -$101.0M | -$0.71 | -$92.4M | -3550.6% | -66.4% |
| FY2023 | $1.1M | -$96.0M | -$0.68 | -$98.5M | -10274.6% | -50.3% |
| FY2022 | $0 | -$132.4M | -$0.95 | -$101.3M | — | -33.5% |
| FY2021 | $0 | -$95.0M | -$1.19 | -$72.6M | — | -42.7% |
| FY2020 | — | -$36.6M | -$0.46 | -$33.0M | — | -642.0% |
| FY2019 | — | -$35.8M | -$0.46 | -$31.9M | — | — |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Quantum-Si Inc revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Quantum-Si Inc has historically struggled to out-earn its cost of capital, averaging just -43.5% ROIC.
Quantum-Si Inc capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Quantum-Si Inc is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-16.94 per share.