MicroAlgo Inc. (MLGO) intrinsic value & 10-year financials
MicroAlgo Inc. (MLGO) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 4 fiscal years revenue grew 6.2% a year to $87.1M, with an average return on invested capital of -79.0%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.58
- Revenue (FY2022)
- $87.1M
- Revenue growth (4-yr CAGR)
- 6.2%
- ROIC (10-yr avg)
- -79.0%
- Free cash flow (FY2022)
- $1.8M
MLGO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2022 | $87.1M | -$7.0M | — | $1.8M | -9.0% | -65.5% |
| FY2021 | $82.0M | -$812.4K | — | -$784.2K | 9.8% | -434.7% |
| FY2020 | — | -$117.8K | — | — | — | 263.1% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
MicroAlgo Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
MicroAlgo Inc. has historically struggled to out-earn its cost of capital, averaging just -22.4% ROIC.
MicroAlgo Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, MicroAlgo Inc. is modeled at 6.2% normalized earnings growth with a 5.1% bond-yield adjustment.