My City Builders, Inc. (MYCB) intrinsic value & 10-year financials
My City Builders, Inc. (MYCB) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 20.6% a year to $0, with an average return on invested capital of 101.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.11
- Market cap
- $1.6M
- Revenue (FY2025)
- $0
- Revenue growth (10-yr CAGR)
- 20.6%
- ROIC (10-yr avg)
- 101.5%
- Free cash flow (FY2025)
- -$594.5K
MYCB 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $0 | -$498.3K | -$0.04 | -$594.5K | — | -4.1% |
| FY2024 | $59.3K | $25.9K | $0.00 | -$1.4M | -469.4% | -11.0% |
| FY2023 | $49.2K | -$2.0M | — | -$1.1M | -311.6% | 21.8% |
| FY2022 | — | -$23.2K | — | — | — | 5.1% |
| FY2021 | $0 | -$103.8K | — | — | — | 10.8% |
| FY2020 | $0 | -$360.0K | — | — | — | 51.5% |
| FY2019 | $0 | -$1.0M | — | — | — | 28.0% |
| FY2018 | $0 | -$1.8M | — | — | — | 924.7% |
| FY2017 | $0 | -$8.1M | — | — | — | -1.5% |
| FY2016 | — | -$993.7K | — | — | — | -10.3% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
My City Builders, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
My City Builders, Inc. returns on capital have been average, hovering around 10.0% ROIC over the decade.
Over the decade, My City Builders, Inc. shows that management has aggressively returned capital to shareholders by retiring 72.7% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, My City Builders, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-1.33 per share.