Can B Corp. (NASC) intrinsic value & 10-year financials
Can B Corp. (NASC) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 45.0% a year to $2.2M, with an average return on invested capital of -781.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.01
- Market cap
- $188.9K
- Revenue (FY2023)
- $2.2M
- Revenue growth (10-yr CAGR)
- 45.0%
- ROIC (10-yr avg)
- -781.6%
- Free cash flow (FY2023)
- -$1.3M
NASC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2023 | $2.2M | -$9.7M | -$0.77 | -$1.3M | -347.3% | -244.4% |
| FY2022 | $6.7M | -$14.9M | -$4.18 | — | -211.9% | -294.4% |
| FY2021 | $4.6M | -$12.2M | — | -$7.9M | -223.0% | -219.0% |
| FY2020 | $1.7M | -$5.7M | -$1.36 | -$2.0M | -255.9% | -95.2% |
| FY2019 | $2.3M | -$4.6M | -$2.20 | -$3.5M | -198.8% | -71.9% |
| FY2018 | $668.6K | -$4.1M | — | -$800.0K | -510.9% | -467.6% |
| FY2017 | $122.7K | -$2.1M | — | — | -580.7% | 47.0% |
| FY2016 | $95.1K | -$665.0K | — | — | — | 323.4% |
| FY2015 | $110.4K | -$3.6M | — | — | — | -6012.3% |
| FY2014 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Can B Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Can B Corp has historically struggled to out-earn its cost of capital, averaging just -21.0% ROIC.
Can B Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Can B Corp is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-25.58 per share.