Niocorp Developments Ltd. (NB) intrinsic value & 10-year financials
Niocorp Developments Ltd. (NB) has no Graham intrinsic value right now because the formula needs positive earnings.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $3.12
- Market cap
- $140.9M
- Revenue (FY2025)
- —
- ROIC (10-yr avg)
- -1523.5%
- Free cash flow (FY2025)
- —
NB 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | -$18.0M | -$0.36 | — | — | -1898.8% |
| FY2024 | — | -$11.9M | -$0.31 | — | — | 169.3% |
| FY2023 | — | -$40.3M | — | — | — | -12655.6% |
| FY2022 | — | -$9.9M | — | — | — | -104.9% |
| FY2021 | — | -$4.4M | — | — | — | -112.3% |
| FY2020 | — | -$4.0M | — | — | — | -74.8% |
| FY2019 | — | -$7.3M | — | — | — | -83.7% |
| FY2018 | — | -$8.5M | — | — | — | -99.0% |
| FY2017 | — | -$14.6M | — | — | — | -190.9% |
| FY2016 | — | -$11.4M | — | -$11.0M | — | -184.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
NIOCORP DEVELOPMENTS LTD revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
NIOCORP DEVELOPMENTS LTD has historically struggled to out-earn its cost of capital, averaging just -62.2% ROIC.
NIOCORP DEVELOPMENTS LTD capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
NIOCORP DEVELOPMENTS LTD is evaluated under Benjamin Graham's defensive framework using SEC EDGAR fundamentals using an 8.5 + 2g earnings multiple and a 5.1% AAA bond-yield baseline.