XTRA-GOLD Resources Corp. (XTGRF) intrinsic value & 10-year financials
XTRA-GOLD Resources Corp. (XTGRF) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 664.8% a year to $9.4M, with an average return on invested capital of -43.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.86
- Market cap
- $81.5M
- Revenue (FY2011)
- $9.4M
- Revenue growth (10-yr CAGR)
- 664.8%
- ROIC (10-yr avg)
- -43.8%
- Free cash flow (FY2011)
- -$19.3M
XTGRF 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2011 | $9.4M | -$17.6M | -$0.12 | -$19.3M | -313.3% | -166.1% |
| FY2010 | $1.2M | -$3.0M | -$0.09 | -$1.0M | -363.6% | -36.9% |
| FY2009 | — | -$1.0M | — | — | — | -29.7% |
| FY2008 | — | -$3.2M | — | — | — | -112.5% |
| FY2007 | — | -$1.9M | — | — | — | -59.0% |
| FY2006 | — | -$2.6M | — | — | — | -71.7% |
| FY2005 | — | -$272.6K | — | — | — | -8.9% |
| FY2004 | — | -$398.5K | — | — | — | -15.4% |
| FY2003 | — | -$2.7K | — | — | — | 105.6% |
| FY2002 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
XTRA-GOLD RESOURCES CORP revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
XTRA-GOLD RESOURCES CORP has historically struggled to out-earn its cost of capital, averaging just -25.6% ROIC.
XTRA-GOLD RESOURCES CORP capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, XTRA-GOLD RESOURCES CORP is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-3.99 per share.