Netskope Inc. (NTSK) intrinsic value & 10-year financials
Netskope Inc. (NTSK) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 4 fiscal years revenue grew 32.0% a year to $709.0M, with an average return on invested capital of 156.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $19.00
- Market cap
- $4.1B
- Revenue (FY2026)
- $709.0M
- Revenue growth (4-yr CAGR)
- 32.0%
- ROIC (10-yr avg)
- 156.4%
- Free cash flow (FY2026)
- $15.2M
NTSK 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $709.0M | -$679.4M | -$3.18 | $15.2M | -92.0% | 155.3% |
| FY2025 | $538.3M | -$354.5M | -$3.64 | -$144.4M | -47.5% | 40.9% |
| FY2024 | $406.9M | -$344.9M | -$3.77 | -$197.8M | -76.9% | 273.1% |
| FY2023 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Netskope Inc revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Netskope Inc has earned high returns on invested capital, averaging 15.1% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Netskope Inc capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Netskope Inc is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-105.63 per share.