Nuwellis, Inc. (NUWE) intrinsic value & 10-year financials
Nuwellis, Inc. (NUWE) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 22.9% a year to $8.3M, with an average return on invested capital of -892.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.55
- Market cap
- $378.8K
- Revenue (FY2025)
- $8.3M
- Revenue growth (10-yr CAGR)
- 22.9%
- ROIC (10-yr avg)
- -892.2%
- Free cash flow (FY2025)
- -$10.9M
NUWE 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $8.3M | -$17.5M | -$25.39 | -$10.9M | -134.3% | -663.8% |
| FY2024 | $8.7M | -$11.2M | -$8.41 | -$9.7M | -125.7% | -1490.9% |
| FY2023 | $8.9M | -$20.2M | -$11.52 | -$18.1M | -198.9% | 721.7% |
| FY2022 | $8.5M | -$14.5M | -$7.60 | -$15.3M | -201.0% | 1813.2% |
| FY2021 | $7.9M | -$19.6M | -$0.26 | -$18.1M | -246.5% | -828.1% |
| FY2020 | $7.4M | -$15.8M | -$0.24 | -$16.9M | -228.8% | -1149.8% |
| FY2019 | $5.5M | -$18.1M | — | -$16.9M | -328.5% | -2535.9% |
| FY2018 | $5.0M | -$17.0M | — | -$14.8M | -340.9% | -3736.0% |
| FY2017 | $3.6M | -$13.4M | — | -$12.2M | -416.9% | -164.6% |
| FY2016 | $1.3M | -$15.8M | — | -$16.4M | -1215.1% | -888.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Nuwellis, Inc. is a consistent compounder, expanding top-line revenue at 22.9% annually over the past decade.
Nuwellis, Inc. has historically struggled to out-earn its cost of capital, averaging just -8.9% ROIC.
Nuwellis, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Nuwellis, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-843.35 per share.