Envista Holdings Corp. (NVST) intrinsic value & 10-year financials
Envista Holdings Corp. (NVST) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 0.4% a year to $2.7B, with an average return on invested capital of 0.1%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $22.90
- Market cap
- $3.9B
- Revenue (FY2025)
- $2.7B
- Revenue growth (10-yr CAGR)
- -0.4%
- ROIC (10-yr avg)
- 0.1%
- Free cash flow (FY2025)
- $230.4M
NVST 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.7B | $47.0M | $0.28 | $230.4M | 7.9% | 3.2% |
| FY2024 | $2.5B | -$1.1B | -$6.50 | $302.7M | -41.4% | -25.2% |
| FY2023 | $2.6B | -$100.2M | -$0.60 | $217.5M | 1.2% | 0.6% |
| FY2022 | $2.6B | $243.1M | $1.37 | $107.0M | 12.4% | 5.6% |
| FY2021 | $2.5B | $340.5M | $1.92 | $306.9M | 12.2% | 6.7% |
| FY2020 | $2.3B | $33.3M | $0.20 | $236.2M | 1.5% | 0.3% |
| FY2019 | $2.8B | $217.6M | $1.60 | $319.7M | 10.1% | 4.5% |
| FY2018 | $2.8B | $230.7M | $1.80 | $327.9M | 10.5% | 4.7% |
| FY2017 | $2.8B | $301.1M | $2.35 | $310.2M | 13.8% | — |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Envista Holdings Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Envista Holdings Corp has historically struggled to out-earn its cost of capital, averaging just 0.1% ROIC.
Envista Holdings Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Envista Holdings Corp is modeled at -23.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-9.23 per share.