Sonendo, Inc. (SONX) intrinsic value & 10-year financials
Sonendo, Inc. (SONX) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 6 fiscal years revenue grew 7.9% a year to $31.7M, with an average return on invested capital of -42.6%.
- Graham intrinsic value
- —
- Share price (Oct 16, 2026)
- $1.28
- Market cap
- $607.8K
- Revenue (FY2024)
- $31.7M
- Revenue growth (6-yr CAGR)
- 7.9%
- ROIC (10-yr avg)
- -42.6%
- Free cash flow (FY2024)
- -$24.8M
SONX 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $31.7M | -$28.0M | -$59.03 | -$24.8M | -92.6% | -90.3% |
| FY2023 | $43.9M | -$60.9M | -$0.65 | -$47.0M | -131.6% | -74.2% |
| FY2022 | $41.7M | -$57.0M | -$0.64 | -$62.4M | -139.7% | -98.6% |
| FY2021 | $33.2M | -$48.5M | -$0.53 | -$49.2M | -133.8% | 34.3% |
| FY2020 | $23.4M | -$46.7M | — | -$39.5M | -183.3% | 15.6% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Sonendo, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Sonendo, Inc. has historically struggled to out-earn its cost of capital, averaging just -42.7% ROIC.
Sonendo, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Sonendo, Inc. is modeled at 7.9% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-1241.62 per share.