Nuvve Holding Corp. (NVVE) intrinsic value & 10-year financials
Nuvve Holding Corp. (NVVE) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 2.6% a year to $4.8M, with an average return on invested capital of -341.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.99
- Market cap
- $403.4K
- Revenue (FY2025)
- $4.8M
- Revenue growth (7-yr CAGR)
- 2.6%
- ROIC (10-yr avg)
- -341.4%
- Free cash flow (FY2025)
- -$16.7M
NVVE 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $4.8M | -$30.8M | -$75.65 | -$16.7M | -671.3% | -1028.2% |
| FY2024 | $5.3M | -$17.4M | -$26.92 | -$15.8M | -387.1% | -218.8% |
| FY2023 | $8.3M | -$31.3M | -$40.36 | -$21.4M | -385.3% | -236.6% |
| FY2022 | $5.4M | -$24.0M | -$1.19 | -$34.5M | -687.0% | -109.4% |
| FY2021 | $4.2M | -$27.0M | -$1.64 | -$29.5M | -649.8% | -104.2% |
| FY2020 | $4.2M | -$4.9M | -$0.55 | -$3.1M | -111.3% | -351.2% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Nuvve Holding Corp. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Nuvve Holding Corp. has historically struggled to out-earn its cost of capital, averaging just -38.7% ROIC.
Nuvve Holding Corp. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Nuvve Holding Corp. is modeled at 2.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-898.07 per share.