Olaplex HOLDINGS, Inc. (OLPX) intrinsic value & 10-year financials
Olaplex HOLDINGS, Inc. (OLPX) has a Graham intrinsic value of $0.63 per share. Over the last 7 fiscal years revenue grew 8.4% a year to $423.0M, with an average return on invested capital of 11.3%.
- Graham intrinsic value
- $0.63
- Revenue (FY2025)
- $423.0M
- Revenue growth (7-yr CAGR)
- 8.4%
- ROIC (10-yr avg)
- 11.3%
- Free cash flow (FY2025)
- $58.3M
OLPX 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $423.0M | -$9.3M | -$0.01 | $58.3M | 1.6% | 0.8% |
| FY2024 | $422.7M | $19.5M | $0.03 | $141.9M | 15.8% | 4.9% |
| FY2023 | $458.3M | $61.6M | $0.09 | $177.2M | 23.6% | 8.1% |
| FY2022 | $704.3M | $244.1M | $0.35 | $254.7M | 51.7% | 26.3% |
| FY2021 | $598.4M | $220.8M | $0.32 | $199.2M | 55.8% | 22.4% |
| FY2020 | $282.2M | $39.3M | $0.06 | $128.9M | 30.5% | 5.5% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
OLAPLEX HOLDINGS, INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
OLAPLEX HOLDINGS, INC. returns on capital have been average, hovering around 11.3% ROIC over the decade.
OLAPLEX HOLDINGS, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, OLAPLEX HOLDINGS, INC. is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.63 per share.