Pjt Partners Inc. (PJT) intrinsic value & 10-year financials
Pjt Partners Inc. (PJT) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 14.6% a year to $1.7B, with an average return on invested capital of 49.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $137.21
- Revenue (FY2025)
- $1.7B
- Revenue growth (10-yr CAGR)
- 14.6%
- ROIC (10-yr avg)
- 49.6%
- Free cash flow (FY2025)
- $480.4M
PJT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.7B | $180.1M | — | $480.4M | — | — |
| FY2024 | $1.5B | $134.4M | — | $527.7M | — | — |
| FY2023 | $1.1B | $81.8M | — | $437.6M | — | — |
| FY2022 | $1.0B | $90.5M | — | $239.3M | — | — |
| FY2021 | $986.4M | $106.2M | — | $117.7M | — | — |
| FY2020 | $1.0B | $117.5M | — | $460.7M | — | — |
| FY2019 | $716.8M | $29.6M | — | $202.6M | — | — |
| FY2018 | $575.7M | $27.2M | — | $115.7M | — | — |
| FY2017 | $499.3M | -$32.6M | — | $110.2M | — | — |
| FY2016 | $499.4M | -$3.0M | — | $103.8M | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
PJT Partners Inc. is a consistent compounder, expanding top-line revenue at 14.6% annually over the past decade.
PJT Partners Inc. 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.
PJT Partners Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, PJT Partners Inc. is modeled at 14.6% normalized earnings growth with a 5.1% bond-yield adjustment.