PennyMac Mortgage Investment Trust (PMTW) intrinsic value & 10-year financials

PennyMac Mortgage Investment Trust (PMTW) has a Graham intrinsic value of $32.88 per share.

Graham intrinsic value
$32.88
Revenue (FY2029)
—
Revenue growth (10-yr CAGR)
-8.1%
ROIC (10-yr avg)
2.2%
Free cash flow (FY2029)
—

PMTW 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2029 — — — — — —
FY2028 — — — — — —
FY2027 — — — — — —
FY2026 — — — — — —
FY2025 $307.5M $127.9M $0.99 — — 4.8%
FY2024 $334.2M $161.0M $1.37 — — 3.4%
FY2023 $429.0M $199.7M $1.63 — — 2.9%
FY2022 $303.8M -$73.3M -$1.26 — — -1.1%
FY2021 $420.3M $56.9M $0.26 — — 0.8%
FY2020 $469.4M $52.4M $0.27 — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

PennyMac Mortgage Investment Trust revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

PennyMac Mortgage Investment Trust has historically struggled to out-earn its cost of capital, averaging just 2.2% ROIC.

PennyMac Mortgage Investment Trust capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, PennyMac Mortgage Investment Trust is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $32.88 per share.

PMTW stock: frequently asked questions

What is the intrinsic value of PennyMac Mortgage Investment Trust (PMTW) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a 15.0% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, PMTW's intrinsic value is about $32.88 per share.

What is PMTW's return on invested capital?

Average ROIC over the last 10 fiscal years was 2.2%, and average return on equity was 4.4%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this PMTW data come from?

From PennyMac Mortgage Investment Trust's annual 10-K filings on SEC EDGAR, most recently filed Aug 4, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar real estate investment trusts stocks