Perella Weinberg Partners (PWP) intrinsic value & 10-year financials
Perella Weinberg Partners (PWP) has a Graham intrinsic value of $8.21 per share. At $13.26 on Oct 17, 2026, the stock trades 62% above that value. Over the last 8 fiscal years revenue grew 5.9% a year to $750.9M, with an average return on invested capital of -14.9%.
- Graham intrinsic value
- $8.21
- Share price (Oct 17, 2026)
- $13.26
- Price vs Graham value
- 62% above
- Market cap
- $1.3B
- Revenue (FY2025)
- $750.9M
- Revenue growth (8-yr CAGR)
- 5.9%
- ROIC (10-yr avg)
- -14.9%
- Free cash flow (FY2025)
- $30.5M
PWP 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $750.9M | $35.5M | $0.47 | $30.5M | 6.4% | — |
| FY2024 | $878.0M | -$64.7M | -$1.22 | $207.0M | -8.9% | — |
| FY2023 | $648.7M | -$17.2M | -$1.33 | $88.3M | -17.7% | — |
| FY2022 | $631.5M | $17.9M | -$0.46 | -$44.3M | -7.6% | — |
| FY2021 | $801.7M | -$9.4M | -$0.66 | $233.4M | 8.3% | -29.5% |
| FY2020 | $519.0M | -$1.0M | — | -$6.0M | -0.2% | -0.3% |
| FY2019 | $533.3M | -$1.3K | — | -$7.4M | -0.0% | — |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Perella Weinberg Partners revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Perella Weinberg Partners has historically struggled to out-earn its cost of capital, averaging just -14.9% ROIC.
Perella Weinberg Partners capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Perella Weinberg Partners is modeled at 5.9% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $8.21 per share.