Rb Global Inc. (RBA) intrinsic value & 10-year financials
Rb Global Inc. (RBA) has a Graham intrinsic value of $50.93 per share. At $84.30 on Oct 17, 2026, the stock trades 66% above that value. Over the last 10 fiscal years revenue grew 16.9% a year to $4.6B, with an average return on invested capital of 10.1%.
- Graham intrinsic value
- $50.93
- Share price (Oct 17, 2026)
- $84.30
- Price vs Graham value
- 66% above
- Market cap
- $15.8B
- Revenue (FY2025)
- $4.6B
- Revenue growth (10-yr CAGR)
- 16.9%
- ROIC (10-yr avg)
- 10.1%
- Free cash flow (FY2025)
- $719.2M
RBA 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $4.6B | $428.4M | $2.04 | $719.2M | 15.5% | 6.4% |
| FY2024 | $4.3B | $413.1M | $2.01 | $764.6M | 17.8% | 6.5% |
| FY2023 | $3.7B | $206.5M | $1.04 | $316.1M | 12.8% | 6.6% |
| FY2022 | $1.7B | $319.7M | $2.86 | $431.1M | 26.2% | 17.4% |
| FY2021 | $1.4B | $151.9M | $1.36 | $307.8M | 16.9% | 8.7% |
| FY2020 | $1.4B | $170.1M | $1.54 | $243.6M | 19.1% | 13.5% |
| FY2019 | $1.3B | $149.0M | $1.36 | $319.2M | 16.9% | 13.3% |
| FY2018 | $1.2B | $121.5M | $1.11 | $127.4M | 15.8% | 11.4% |
| FY2017 | $971.2M | $75.0M | $0.69 | $135.5M | 11.1% | 8.8% |
| FY2016 | $1.1B | $91.8M | $0.85 | $158.6M | 12.0% | 8.8% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
RB GLOBAL INC. is a consistent compounder, expanding top-line revenue at 16.9% annually over the past decade.
RB GLOBAL INC. returns on capital have been average, hovering around 10.1% ROIC over the decade.
Over the decade, RB GLOBAL INC. shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, RB GLOBAL INC. is modeled at 10.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $50.93 per share.