Redwire Corp. (RDW) intrinsic value & 10-year financials
Redwire Corp. (RDW) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 85.4% a year to $335.4M, with an average return on invested capital of -19.9%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $8.39
- Market cap
- $1.0B
- Revenue (FY2025)
- $335.4M
- Revenue growth (7-yr CAGR)
- 85.4%
- ROIC (10-yr avg)
- -19.9%
- Free cash flow (FY2025)
- -$190.8M
RDW 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $335.4M | -$226.6M | -$2.28 | -$190.8M | -68.5% | -41.4% |
| FY2024 | $304.1M | -$114.3M | -$2.35 | -$23.7M | -13.9% | 152.5% |
| FY2023 | $243.8M | -$27.3M | -$0.73 | -$4.4M | -6.4% | -36.6% |
| FY2022 | $160.5M | -$130.6M | -$2.09 | -$35.3M | -91.2% | -125.6% |
| FY2021 | $137.6M | -$61.5M | -$1.36 | -$39.5M | -51.0% | -48.3% |
| FY2020 | $15.3M | — | — | — | — | — |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Redwire Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Redwire Corp has historically struggled to out-earn its cost of capital, averaging just -50.1% ROIC.
Redwire Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Redwire Corp is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-75.73 per share.