Rpc Inc. (RES) intrinsic value & 10-year financials
Rpc Inc. (RES) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 9.3% a year to $1.6B, with an average return on invested capital of 4.1%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $6.05
- Market cap
- $1.3B
- Revenue (FY2025)
- $1.6B
- Revenue growth (10-yr CAGR)
- 9.3%
- ROIC (10-yr avg)
- 4.1%
- Free cash flow (FY2025)
- $52.9M
RES 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.6B | $32.1M | $0.15 | $52.9M | 2.8% | 2.9% |
| FY2024 | $1.4B | $91.4M | $0.43 | $129.5M | 6.9% | 9.9% |
| FY2023 | $1.6B | $195.1M | $0.90 | $213.8M | 15.1% | 23.8% |
| FY2022 | $1.6B | $218.4M | $1.01 | $61.7M | 18.0% | 32.6% |
| FY2021 | $864.9M | $7.2M | $0.03 | -$19.9M | 1.9% | 1.4% |
| FY2020 | $598.3M | -$212.2M | -$1.00 | $12.9M | -51.8% | -30.8% |
| FY2019 | $1.2B | -$87.1M | -$0.41 | -$41.5M | -9.3% | -10.9% |
| FY2018 | $1.7B | $175.4M | $0.82 | $146.4M | 12.2% | — |
| FY2017 | $1.6B | $162.5M | $0.75 | $16.2M | 14.2% | — |
| FY2016 | $729.0M | -$141.2M | -$0.66 | $67.8M | -32.8% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
RPC INC is a consistent compounder, expanding top-line revenue at 9.3% annually over the past decade.
RPC INC has historically struggled to out-earn its cost of capital, averaging just 4.1% ROIC.
RPC INC has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, RPC INC is modeled at -18.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-3.62 per share.