Select Water Solutions, Inc. (WTTR) intrinsic value & 10-year financials
Select Water Solutions, Inc. (WTTR) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 18.6% a year to $1.4B, with an average return on invested capital of -21.9%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $18.58
- Revenue (FY2025)
- $1.4B
- Revenue growth (10-yr CAGR)
- 18.6%
- ROIC (10-yr avg)
- -21.9%
- Free cash flow (FY2025)
- -$79.9M
WTTR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.4B | $21.2M | — | -$79.9M | 2.0% | 2.9% |
| FY2024 | $1.5B | $30.6M | — | $61.7M | 3.8% | 4.6% |
| FY2023 | $1.6B | $74.4M | — | $149.5M | 3.9% | 7.8% |
| FY2022 | $1.4B | $48.3M | — | -$64.9M | 2.8% | 5.6% |
| FY2021 | $764.6M | -$42.2M | — | -$56.2M | -8.6% | -12.5% |
| FY2020 | $605.1M | -$338.7M | — | $84.6M | -65.2% | -55.5% |
| FY2019 | $1.3B | $2.8M | — | $93.8M | 1.8% | 1.5% |
| FY2018 | $1.5B | $36.5M | — | $67.0M | 4.0% | 7.6% |
| FY2017 | $692.5M | -$16.8M | — | -$101.6M | -4.3% | -3.9% |
| FY2016 | $302.4M | -$1.0M | — | -$31.2M | -98.9% | -176.5% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Select Water Solutions, Inc. is a consistent compounder, expanding top-line revenue at 18.6% annually over the past decade.
Select Water Solutions, Inc. has historically struggled to out-earn its cost of capital, averaging just -4.4% ROIC.
Select Water Solutions, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Select Water Solutions, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment.