Reynolds Consumer Products Inc. (REYN) intrinsic value & 10-year financials
Reynolds Consumer Products Inc. (REYN) has a Graham intrinsic value of $18.93 per share. At $22.82 on Oct 17, 2026, the stock trades 21% above that value. Over the last 9 fiscal years revenue grew 3.2% a year to $3.7B, with an average return on invested capital of 10.8%.
- Graham intrinsic value
- $18.93
- Share price (Oct 17, 2026)
- $22.82
- Price vs Graham value
- 21% above
- Market cap
- $4.8B
- Revenue (FY2025)
- $3.7B
- Revenue growth (9-yr CAGR)
- 3.2%
- ROIC (10-yr avg)
- 10.8%
- Free cash flow (FY2025)
- $316.0M
REYN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.7B | $301.0M | $1.43 | $316.0M | — | 8.0% |
| FY2024 | $3.7B | $352.0M | $1.67 | $369.0M | — | 9.3% |
| FY2023 | $3.8B | $298.0M | $1.42 | $540.0M | — | 7.7% |
| FY2022 | $3.7B | $258.0M | $1.23 | $91.0M | — | 6.7% |
| FY2021 | $3.4B | $324.0M | $1.54 | $169.0M | — | 8.8% |
| FY2020 | $3.1B | $363.0M | $1.77 | $176.0M | — | 15.4% |
| FY2019 | $2.9B | $225.0M | $1.45 | $294.0M | — | 20.0% |
| FY2018 | $3.0B | $176.0M | $1.13 | $448.0M | — | — |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Reynolds Consumer Products Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Reynolds Consumer Products Inc. returns on capital have been average, hovering around 10.8% ROIC over the decade.
Reynolds Consumer Products Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Reynolds Consumer Products Inc. is modeled at 3.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $18.93 per share.