Range IMPACT, Inc. (RNGE) intrinsic value & 10-year financials
Range IMPACT, Inc. (RNGE) has a Graham intrinsic value of $5.98 per share. At $0.56 on Oct 17, 2026, the stock trades 91% below that value. Over the last 10 fiscal years revenue grew 35.0% a year to $3.7M, with an average return on invested capital of 29.9%.
- Graham intrinsic value
- $5.98
- Share price (Oct 17, 2026)
- $0.56
- Price vs Graham value
- 91% below
- Market cap
- $61.2M
- Revenue (FY2025)
- $3.7M
- Revenue growth (10-yr CAGR)
- 35.0%
- ROIC (10-yr avg)
- 29.9%
- Free cash flow (FY2025)
- —
RNGE 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.7M | $19.2M | $0.18 | — | -46.9% | 157.0% |
| FY2024 | $9.0M | -$9.8M | -$0.09 | — | -39.3% | -37.9% |
| FY2023 | $19.3M | $3.1M | $0.04 | -$1.7M | 9.1% | 15.3% |
| FY2022 | $4.8M | -$1.1M | -$0.02 | -$6.4M | -22.8% | -14.6% |
| FY2021 | — | -$880.9K | — | — | — | — |
| FY2020 | — | -$4.4M | — | — | — | — |
| FY2019 | $258.3K | -$13.1M | — | — | -5123.0% | — |
| FY2018 | $102.4K | -$4.3M | — | — | -4292.9% | — |
| FY2017 | $163.4K | -$5.2M | — | — | -2125.1% | — |
| FY2016 | $248.3K | -$141.3K | — | — | -1104.0% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
RANGE IMPACT, INC. is a consistent compounder, expanding top-line revenue at 35.0% annually over the past decade.
RANGE IMPACT, INC. has historically struggled to out-earn its cost of capital, averaging just -8.9% ROIC.
RANGE IMPACT, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, RANGE IMPACT, INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $5.98 per share.