Sonic Automotive Inc. (SAH) intrinsic value & 10-year financials
Sonic Automotive Inc. (SAH) has a Graham intrinsic value of $62.55 per share. At $63.61 on Oct 17, 2026, the stock trades 2% above that value.
- Graham intrinsic value
- $62.55
- Share price (Oct 17, 2026)
- $63.61
- Price vs Graham value
- 2% above
- Market cap
- $2.2B
- Revenue (FY2027)
- —
- Revenue growth (10-yr CAGR)
- 5.5%
- ROIC (10-yr avg)
- 9.9%
- Free cash flow (FY2027)
- —
SAH 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2027 | — | — | — | — | — | — |
| FY2025 | $15.2B | $118.7M | $3.42 | $417.5M | 2.4% | 11.4% |
| FY2024 | $14.2B | $216.0M | $6.18 | -$78.1M | 3.2% | 12.6% |
| FY2023 | $14.4B | $178.2M | $4.97 | -$219.3M | 2.9% | 10.6% |
| FY2022 | $14.0B | $88.5M | $2.23 | $179.0M | 2.2% | 5.6% |
| FY2021 | $12.4B | $348.9M | $8.06 | $8.1M | 4.3% | 18.4% |
| FY2020 | $9.8B | -$51.4M | -$1.21 | $153.9M | 0.3% | 1.8% |
| FY2019 | $10.5B | $144.1M | $3.30 | $45.3M | 2.9% | 12.0% |
| FY2018 | $10.0B | $51.6M | $1.20 | -$19.9M | 1.8% | 6.9% |
| FY2017 | $9.9B | $93.0M | $2.09 | -$71.4M | 2.1% | 10.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
SONIC AUTOMOTIVE INC revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
SONIC AUTOMOTIVE INC returns on capital have been average, hovering around 9.9% ROIC over the decade.
SONIC AUTOMOTIVE INC capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, SONIC AUTOMOTIVE INC is modeled at 6.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $62.55 per share.