Strive, Inc. (SATA) intrinsic value & 10-year financials
Strive, Inc. (SATA) has no Graham intrinsic value right now because the formula needs positive earnings.
- Graham intrinsic value
- —
- Revenue (FY2025)
- —
- Revenue growth (6-yr CAGR)
- 63.9%
- ROIC (10-yr avg)
- 345.7%
- Free cash flow (FY2025)
- —
SATA 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | — | — | — | — | — |
| FY2024 | $3.6M | -$6.4M | -$1.70 | -$4.9M | -175.5% | 345.7% |
| FY2023 | $277.0K | -$4.9M | -$0.36 | -$3.8M | -1780.0% | — |
| FY2022 | $343.1K | -$645.3K | -$0.06 | — | -188.1% | — |
| FY2021 | $829.6K | $14.9K | $0.00 | — | 1.8% | — |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Strive, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Strive, Inc. has historically struggled to out-earn its cost of capital, averaging just 3.5% ROIC.
Strive, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Strive, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment.