Brag House Holdings, Inc. (TBH) intrinsic value & 10-year financials
Brag House Holdings, Inc. (TBH) has a Graham intrinsic value of $216.36 per share.
- Graham intrinsic value
- $216.36
- Revenue (FY2025)
- —
- Revenue growth (4-yr CAGR)
- -100.0%
- ROIC (10-yr avg)
- 114.3%
- Free cash flow (FY2025)
- —
TBH 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | -$15.9M | -$1.31 | — | — | 187.8% |
| FY2024 | $105 | -$3.3M | -$0.58 | — | — | 38.9% |
| FY2023 | $366.4K | -$4.7M | -$0.84 | — | — | 116.2% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Brag House Holdings, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Brag House Holdings, Inc. has earned high returns on invested capital, averaging 52.3% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Brag House Holdings, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Brag House Holdings, Inc. is modeled at -100.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $216.36 per share.