SideChannel, Inc. (SDCH) intrinsic value & 10-year financials
SideChannel, Inc. (SDCH) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 40.6% a year to $7.4M, with an average return on invested capital of 818.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.50
- Market cap
- $343.6M
- Revenue (FY2025)
- $7.4M
- Revenue growth (10-yr CAGR)
- 40.6%
- ROIC (10-yr avg)
- 818.5%
- Free cash flow (FY2025)
- —
SDCH 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $7.4M | -$892.0K | $0.00 | — | -12.5% | — |
| FY2024 | $7.4M | -$904.0K | $0.00 | $292.0K | -12.7% | — |
| FY2023 | $6.6M | -$7.0M | -$0.04 | -$2.0M | -112.8% | -166.6% |
| FY2022 | $4.8M | -$11.8M | -$0.14 | — | -242.1% | -180.7% |
| FY2021 | $15.4K | -$3.1M | — | — | -21374.7% | — |
| FY2020 | $48.0K | -$7.0M | — | -$6.7M | -14433.7% | 2802.7% |
| FY2019 | $46.6K | -$6.8M | — | -$6.2M | -14682.7% | — |
| FY2018 | $316.2K | -$4.4M | — | -$2.3M | -985.7% | — |
| FY2017 | $467.3K | -$4.4M | — | -$1.8M | -934.8% | — |
| FY2016 | $341.5K | -$2.6M | — | -$2.6M | -777.3% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
SideChannel, Inc. is a consistent compounder, expanding top-line revenue at 40.6% annually over the past decade.
SideChannel, Inc. returns on capital have been average, hovering around 8.2% ROIC over the decade.
SideChannel, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, SideChannel, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.00 per share.