Sidus Space Inc. (SIDU) intrinsic value & 10-year financials
Sidus Space Inc. (SIDU) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 1.7% a year to $1.8M, with an average return on invested capital of -355.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.19
- Market cap
- $29.4M
- Revenue (FY2025)
- $1.8M
- Revenue growth (7-yr CAGR)
- 1.7%
- ROIC (10-yr avg)
- -355.4%
- Free cash flow (FY2025)
- -$26.3M
SIDU 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.8M | -$29.5M | -$1.19 | -$26.3M | -1576.3% | -298.2% |
| FY2024 | $3.9M | -$17.5M | -$0.72 | -$23.3M | -405.8% | -167.0% |
| FY2023 | $5.0M | -$14.3M | -$0.58 | -$19.0M | -250.0% | -256.4% |
| FY2022 | $6.3M | -$12.8M | -$1.87 | -$14.2M | -192.7% | -1536.6% |
| FY2021 | $789.4K | -$3.7M | — | -$2.7M | -445.1% | 99.8% |
| FY2020 | $1.6M | -$1.5M | — | -$1.6M | -94.0% | 26.0% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Sidus Space Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Sidus Space Inc. has earned high returns on invested capital, averaging 17.2% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Sidus Space Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Sidus Space Inc. is modeled at 1.7% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-12.26 per share.