SKINVISIBLE, Inc. (SKVI) intrinsic value & 10-year financials
SKINVISIBLE, Inc. (SKVI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 17.2% a year to $20.0K, with an average return on invested capital of 405.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.20
- Market cap
- $1.0M
- Revenue (FY2025)
- $20.0K
- Revenue growth (10-yr CAGR)
- -17.2%
- ROIC (10-yr avg)
- 405.6%
- Free cash flow (FY2025)
- -$42.5K
SKVI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $20.0K | -$1.1M | — | -$42.5K | -2481.6% | — |
| FY2024 | $20.0K | -$41.0M | -$0.11 | -$79.1K | -2947.9% | — |
| FY2023 | $20.0K | -$39.9M | -$0.52 | -$86.5K | -2451.9% | — |
| FY2022 | $279.3K | -$37.0M | -$0.27 | $42.6K | -85.4% | — |
| FY2021 | $663.4K | -$35.8M | -$0.24 | $353.7K | 28.3% | — |
| FY2020 | $152.6K | -$34.7M | -$0.32 | $29.0K | -166.2% | — |
| FY2019 | $43.2K | -$33.3M | — | -$154.3K | -1250.5% | — |
| FY2018 | $69.3K | $158.3K | — | — | -862.2% | — |
| FY2017 | $629.0K | -$1.8M | — | — | -57.9% | — |
| FY2016 | $108.9K | -$2.1M | — | — | -773.0% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
SKINVISIBLE, INC. is facing top-line stagnation, with revenue contracting over the decade.
SKINVISIBLE, INC. 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.
SKINVISIBLE, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, SKINVISIBLE, INC. is modeled at -17.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.12 per share.