Brera Holdings PLC (SLMT) intrinsic value & 10-year financials
Brera Holdings PLC (SLMT) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 6 fiscal years revenue grew 85.1% a year to €2.5M, with an average return on invested capital of -380.1%.
- Graham intrinsic value
- —
- Revenue (FY2024)
- €2.5M
- Revenue growth (6-yr CAGR)
- 85.1%
- ROIC (10-yr avg)
- -380.1%
- Free cash flow (FY2024)
- -€3.3M
SLMT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | €2.5M | -€5.0M | — | -€3.3M | -220.4% | -512.8% |
| FY2023 | €1.1M | -€4.9M | — | -€2.6M | -468.1% | -1737.7% |
| FY2022 | €162.4K | -€1.2M | — | -€918.6K | -755.3% | 344.4% |
| FY2021 | €420.2K | -€87.1K | — | €10.5K | -1.7% | 2.8% |
| FY2020 | €214.8K | €2.5K | — | — | -4.7% | 3.0% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in EUR.
Executive summary
Brera Holdings PLC revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Brera Holdings PLC has historically struggled to out-earn its cost of capital, averaging just -4.1% ROIC.
Brera Holdings PLC capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Brera Holdings PLC is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-205.77 per share.