Nuscale Power Corp. (SMR) intrinsic value & 10-year financials
Nuscale Power Corp. (SMR) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 120.8% a year to $31.5M, with an average return on invested capital of -912.0%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $5.83
- Market cap
- $954.6M
- Revenue (FY2025)
- $31.5M
- Revenue growth (7-yr CAGR)
- 120.8%
- ROIC (10-yr avg)
- -912.0%
- Free cash flow (FY2025)
- -$460.1M
SMR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $31.5M | -$355.8M | -$2.17 | -$460.1M | -2190.6% | -206.8% |
| FY2024 | $37.0M | -$136.6M | -$1.47 | -$108.7M | -374.5% | — |
| FY2023 | $22.8M | -$58.4M | -$0.80 | -$185.0M | -1208.1% | 438.8% |
| FY2022 | $11.8M | -$25.9M | -$0.51 | -$150.9M | -1948.4% | 334.7% |
| FY2021 | $2.9M | $3.2M | $0.00 | -$2.8M | -46.4% | 7.8% |
| FY2020 | $600.0K | -$112.2K | $0.00 | -$50.8M | -26473.8% | -5134.5% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
NUSCALE POWER Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
NUSCALE POWER Corp has historically struggled to out-earn its cost of capital, averaging just -7.6% ROIC.
NUSCALE POWER Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, NUSCALE POWER Corp is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-72.08 per share.