Snowflake Inc. (SNOW) intrinsic value & 10-year financials
Snowflake Inc. (SNOW) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 9 fiscal years revenue grew 74.1% a year to $4.7B, with an average return on invested capital of -139.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $306.84
- Market cap
- $103.6B
- Revenue (FY2026)
- $4.7B
- Revenue growth (9-yr CAGR)
- 74.1%
- ROIC (10-yr avg)
- -139.5%
- Free cash flow (FY2026)
- $1.1B
SNOW 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $4.7B | -$1.3B | -$3.95 | $1.1B | -30.6% | -1118.7% |
| FY2025 | $3.6B | -$1.3B | -$3.86 | $913.5M | -40.2% | -65.9% |
| FY2024 | $2.8B | -$836.1M | -$2.55 | $813.0M | -39.0% | -25.7% |
| FY2023 | $2.1B | -$796.7M | -$2.50 | $520.5M | -40.8% | -18.5% |
| FY2022 | $1.2B | -$679.9M | -$2.26 | $94.0M | -58.6% | -16.9% |
| FY2021 | $592.0M | -$539.1M | -$3.81 | -$80.5M | -91.9% | -28.5% |
| FY2020 | $264.7M | -$348.5M | -$7.77 | -$195.1M | -135.3% | 74.8% |
| FY2019 | $96.7M | -$178.0M | — | -$146.0M | -191.9% | 83.5% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Snowflake Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Snowflake Inc. has historically struggled to out-earn its cost of capital, averaging just -1.1% ROIC.
Snowflake Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Snowflake Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-131.20 per share.