Scholar Rock Holding Corp. (SRRK) intrinsic value & 10-year financials
Scholar Rock Holding Corp. (SRRK) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 17.4% a year to $0, with an average return on invested capital of -92.9%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $39.90
- Market cap
- $4.6B
- Revenue (FY2025)
- $0
- Revenue growth (10-yr CAGR)
- 17.4%
- ROIC (10-yr avg)
- -92.9%
- Free cash flow (FY2025)
- -$300.6M
SRRK 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $0 | -$377.9M | -$3.29 | -$300.6M | — | -274.4% |
| FY2024 | — | -$246.3M | -$2.47 | -$201.0M | — | -115.1% |
| FY2023 | — | -$165.8M | -$1.99 | -$145.3M | — | -83.7% |
| FY2022 | $33.2M | -$134.5M | -$2.26 | -$133.8M | -404.8% | -108.7% |
| FY2021 | $18.8M | -$131.8M | -$3.59 | -$132.0M | -690.5% | -145.6% |
| FY2020 | $15.4M | -$86.5M | -$2.81 | -$64.4M | -564.0% | -74.3% |
| FY2019 | $20.5M | -$51.0M | — | -$66.2M | -266.2% | -141.0% |
| FY2018 | $0 | -$49.3M | — | $23.1M | — | 83.6% |
| FY2017 | — | -$25.0M | — | -$22.1M | — | 22.8% |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Scholar Rock Holding Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Scholar Rock Holding Corp has historically struggled to out-earn its cost of capital, averaging just -62.7% ROIC.
Scholar Rock Holding Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Scholar Rock Holding Corp is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-109.28 per share.