Shattuck Labs, Inc. (STTK) intrinsic value & 10-year financials
Shattuck Labs, Inc. (STTK) has a Graham intrinsic value of $33.20 per share. At $5.42 on Oct 17, 2026, the stock trades 84% below that value. Over the last 8 fiscal years revenue shrank 31.7% a year to $1.0M, with an average return on invested capital of -93.8%.
- Graham intrinsic value
- $33.20
- Share price (Oct 17, 2026)
- $5.42
- Price vs Graham value
- 84% below
- Market cap
- $377.2M
- Revenue (FY2025)
- $1.0M
- Revenue growth (8-yr CAGR)
- -31.7%
- ROIC (10-yr avg)
- -93.8%
- Free cash flow (FY2025)
- -$40.0M
STTK 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.0M | -$48.8M | -$0.70 | -$40.0M | -5150.8% | -188.9% |
| FY2024 | $5.7M | -$75.4M | -$1.49 | -$60.6M | -1408.3% | -341.2% |
| FY2023 | $1.7M | -$87.3M | -$2.05 | -$81.6M | -5549.6% | -118.3% |
| FY2022 | $652.0K | -$101.9M | -$2.41 | -$106.1M | -15848.0% | -66.1% |
| FY2021 | $30.0M | -$45.0M | -$1.07 | -$65.0M | -150.8% | -25.2% |
| FY2020 | $9.9M | -$36.6M | -$2.36 | -$34.4M | -371.8% | -26.8% |
| FY2019 | $9.9M | -$24.0M | — | -$21.4M | -253.5% | 109.9% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Shattuck Labs, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Shattuck Labs, Inc. has historically struggled to out-earn its cost of capital, averaging just -18.8% ROIC.
Shattuck Labs, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Shattuck Labs, Inc. is modeled at -31.7% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $33.20 per share.