Cannaisseur Group Inc. (TCRG) intrinsic value & 10-year financials
Cannaisseur Group Inc. (TCRG) has a Graham intrinsic value of $4.50 per share. Over the last 5 fiscal years revenue shrank 91.1% a year to $0, with an average return on invested capital of 583.3%.
- Graham intrinsic value
- $4.50
- Revenue (FY2025)
- $0
- Revenue growth (5-yr CAGR)
- -91.1%
- ROIC (10-yr avg)
- 583.3%
- Free cash flow (FY2025)
- —
TCRG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $0 | -$1.8M | -$0.03 | — | — | 595.1% |
| FY2024 | $700 | -$1.3M | -$0.03 | — | -180939.9% | 1304.4% |
| FY2023 | $53.1K | -$128.0K | $0.00 | — | -357.4% | 255.5% |
| FY2022 | $88.1K | -$80.1K | $0.00 | — | -104.3% | 178.3% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Cannaisseur Group Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Cannaisseur Group Inc. has historically struggled to out-earn its cost of capital, averaging just 5.8% ROIC.
Cannaisseur Group Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Cannaisseur Group Inc. is modeled at -91.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $4.50 per share.