Tego Cyber, Inc. (TGCB) intrinsic value & 10-year financials
Tego Cyber, Inc. (TGCB) has a Graham intrinsic value of $62.98 per share. At $0.01 on Oct 17, 2026, the stock trades 100% below that value. Over the last 5 fiscal years revenue shrank 32.8% a year to $0, with an average return on invested capital of 1438.2%.
- Graham intrinsic value
- $62.98
- Share price (Oct 17, 2026)
- $0.01
- Price vs Graham value
- 100% below
- Market cap
- $112.6K
- Revenue (FY2023)
- $0
- Revenue growth (5-yr CAGR)
- -32.8%
- ROIC (10-yr avg)
- 1438.2%
- Free cash flow (FY2023)
- —
TGCB 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2023 | $0 | -$10.7M | — | — | — | 6686.0% |
| FY2022 | $1.1K | -$3.1M | — | -$1.6M | -293501.8% | -528.5% |
| FY2021 | $8.1K | -$923.2K | — | — | -8232.3% | -226.6% |
| FY2020 | $2.3K | -$77.2K | — | — | — | -178.3% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Tego Cyber, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Tego Cyber, Inc. returns on capital have been average, hovering around 14.4% ROIC over the decade.
Tego Cyber, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Tego Cyber, Inc. is modeled at -32.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $62.98 per share.