Toyo Co., Ltd. (TOYO) intrinsic value & 10-year financials

Toyo Co., Ltd. (TOYO) has a Graham intrinsic value of $37.53 per share. At $3.91 on Oct 27, 2026, the stock trades 90% below that value. Over the last 4 fiscal years revenue grew 67.4% a year to $427.4M, with an average return on invested capital of 23.0%.

Graham intrinsic value
$37.53
Share price (Oct 27, 2026)
$3.91
Price vs Graham value
90% below
Market cap
$118.6M
Revenue (FY2025)
$427.4M
Revenue growth (4-yr CAGR)
67.4%
ROIC (10-yr avg)
23.0%
Free cash flow (FY2025)
$41.2M

TOYO 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 $427.4M $39.7M $1.13 $41.2M 13.8% 39.3%
FY2024 $182.6M $40.6M $1.09 $4.0M 4.9% 10.3%
FY2023 $152.5M $9.9M $0.24 -$126.6M 7.9% 19.4%
FY2022 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

TOYO Co., Ltd revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

TOYO Co., Ltd has earned high returns on invested capital, averaging 23.0% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.

TOYO Co., Ltd capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, TOYO Co., Ltd is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $37.53 per share.

TOYO stock: frequently asked questions

What is the intrinsic value of Toyo Co., Ltd. (TOYO) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a 15.0% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, TOYO's intrinsic value is about $37.53 per share.

Is TOYO stock undervalued?

At $3.91 (close on Oct 27, 2026), TOYO trades 90% below its Graham value of $37.53. On Graham's terms that leaves a margin of safety. A formula is a starting point for research, not a recommendation.

Does Toyo Co., Ltd. generate free cash flow?

Toyo Co., Ltd. generated $41.2M of free cash flow (operating cash flow minus capital expenditures) in fiscal 2025. Free cash flow was positive in 2 of the last 3 reported years.

What is TOYO's return on invested capital?

Average ROIC over the last 4 fiscal years was 23.0%, and average return on equity was 49.0%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this TOYO data come from?

From Toyo Co., Ltd.'s annual 10-K filings on SEC EDGAR, most recently filed Apr 1, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar semiconductors & related devices stocks