Txo Partners, L.P. (TXO) intrinsic value & 10-year financials
Txo Partners, L.P. (TXO) has a Graham intrinsic value of $19.83 per share. At $14.22 on Oct 17, 2026, the stock trades 28% below that value. Over the last 6 fiscal years revenue grew 13.4% a year to $363.1M.
- Graham intrinsic value
- $19.83
- Share price (Oct 17, 2026)
- $14.22
- Price vs Graham value
- 28% below
- Market cap
- $707.7M
- Revenue (FY2025)
- $363.1M
- Revenue growth (6-yr CAGR)
- 13.4%
- Free cash flow (FY2025)
- $117.5M
TXO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $363.1M | -$21.6M | -$0.43 | $117.5M | -8.4% | — |
| FY2024 | $285.4M | $23.5M | $0.65 | $108.0M | -2.4% | — |
| FY2023 | $357.5M | -$104.0M | -$3.44 | $75.5M | -34.6% | — |
| FY2022 | $449.6M | -$7.7M | -$0.31 | $123.4M | -5.7% | — |
| FY2021 | $219.4M | $52.5M | $2.10 | $40.3M | 20.1% | — |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
TXO Partners, L.P. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
TXO Partners, L.P. 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.
TXO Partners, L.P. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, TXO Partners, L.P. is modeled at 13.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $19.83 per share.