Vitesse Energy, Inc. (VTS) intrinsic value & 10-year financials
Vitesse Energy, Inc. (VTS) has a Graham intrinsic value of $21.26 per share. At $18.25 on Oct 17, 2026, the stock trades 14% below that value. Over the last 7 fiscal years revenue grew 23.0% a year to $274.0M, with an average return on invested capital of 9.6%.
- Graham intrinsic value
- $21.26
- Share price (Oct 17, 2026)
- $18.25
- Price vs Graham value
- 14% below
- Market cap
- $721.8M
- Revenue (FY2025)
- $274.0M
- Revenue growth (7-yr CAGR)
- 23.0%
- ROIC (10-yr avg)
- 9.6%
- Free cash flow (FY2025)
- —
VTS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $274.0M | $25.3M | $0.64 | — | 6.3% | 2.2% |
| FY2024 | $242.0M | $21.1M | $0.64 | — | 16.9% | 5.7% |
| FY2023 | $233.9M | -$19.7M | -$0.73 | — | 14.9% | 3.1% |
| FY2022 | $300.1M | $118.9M | $0.26 | — | 51.3% | 27.3% |
| FY2021 | $185.2M | $18.1M | $0.04 | — | 29.1% | — |
| FY2020 | $97.2M | -$8.9M | -$0.02 | — | -34.8% | — |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Vitesse Energy, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Vitesse Energy, Inc. returns on capital have been average, hovering around 9.6% ROIC over the decade.
Vitesse Energy, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Vitesse Energy, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $21.26 per share.