U-Haul Holding Co. /NV/ (UHAL) intrinsic value & 10-year financials
U-Haul Holding Co. /NV/ (UHAL) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 43.7% a year to $761.5M, with an average return on invested capital of 8.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $57.02
- Revenue (FY2026)
- $761.5M
- Revenue growth (10-yr CAGR)
- 43.7%
- ROIC (10-yr avg)
- 8.4%
- Free cash flow (FY2026)
- -$1.4B
UHAL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $761.5M | $83.1M | — | -$1.4B | 56.8% | 2.3% |
| FY2025 | $735.0M | $367.1M | — | -$2.0B | 97.4% | 4.3% |
| FY2024 | $714.4M | $628.7M | — | -$1.5B | 136.9% | 6.5% |
| FY2023 | $746.4M | $923.0M | — | -$994.3M | 193.5% | 11.1% |
| FY2022 | $699.4M | $1.1B | — | -$190.3M | 235.2% | 14.3% |
| FY2021 | $31.6M | $610.9M | — | $93.9M | 3041.3% | 8.8% |
| FY2020 | $30.4M | $442.0M | — | -$1.2B | 1776.4% | 7.0% |
| FY2019 | $29.1M | $370.9M | — | -$894.4M | 2130.5% | 7.2% |
| FY2018 | $29.6M | $790.6M | — | -$427.4M | 2582.0% | 13.5% |
| FY2017 | $29.1M | $398.4M | — | -$399.4M | 2552.9% | 9.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
U-Haul Holding Co /NV/ is a consistent compounder, expanding top-line revenue at 43.7% annually over the past decade.
U-Haul Holding Co /NV/ returns on capital have been average, hovering around 8.4% ROIC over the decade.
Over the decade, U-Haul Holding Co /NV/ shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, U-Haul Holding Co /NV/ is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment.