Vanguard Green Investment Ltd. (VGES) intrinsic value & 10-year financials
Vanguard Green Investment Ltd. (VGES) has no Graham intrinsic value right now because the formula needs positive earnings.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.56
- Market cap
- $33.3M
- Revenue (FY2025)
- —
- Revenue growth (8-yr CAGR)
- 39.2%
- ROIC (10-yr avg)
- -122.3%
- Free cash flow (FY2025)
- —
VGES 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | -$76.8K | -$0.00 | — | — | 11.2% |
| FY2024 | — | -$26.0K | -$0.01 | — | — | 4.4% |
| FY2023 | $146.3K | -$68.8K | -$0.00 | — | — | 12.3% |
| FY2022 | $46.7K | -$357.3K | -$0.01 | -$46.0K | — | 96.0% |
| FY2021 | $65.0K | -$386.9K | — | -$176.5K | — | -665.7% |
| FY2020 | $98.5K | -$668.9K | — | -$575.5K | — | -206.0% |
| FY2019 | $38.9K | -$946.3K | — | -$1.5M | — | -108.4% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Vanguard Green Investment Ltd revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Vanguard Green Investment Ltd has historically struggled to out-earn its cost of capital, averaging just 1.0% ROIC.
Vanguard Green Investment Ltd capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Vanguard Green Investment Ltd is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.04 per share.