Vislink Technologies, Inc. (VISL) intrinsic value & 10-year financials
Vislink Technologies, Inc. (VISL) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 45.8% a year to $27.7M, with an average return on invested capital of -142.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $4.00
- Market cap
- $9.8M
- Revenue (FY2024)
- $27.7M
- Revenue growth (10-yr CAGR)
- 45.8%
- ROIC (10-yr avg)
- -142.6%
- Free cash flow (FY2024)
- -$7.4M
VISL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $27.7M | -$20.5M | -$8.35 | -$7.4M | -77.6% | -103.6% |
| FY2023 | $27.5M | -$9.1M | -$3.83 | -$10.4M | -38.6% | -42.8% |
| FY2022 | $28.4M | -$13.5M | -$5.81 | -$9.7M | -48.6% | -66.3% |
| FY2021 | $33.9M | -$16.4M | — | -$9.8M | -52.4% | -125.6% |
| FY2020 | $22.9M | -$17.6M | — | -$14.6M | -78.2% | -238.4% |
| FY2019 | $28.9M | -$18.0M | — | -$8.8M | -59.4% | -198.7% |
| FY2018 | $38.3M | -$14.9M | — | -$6.4M | -37.7% | -103.4% |
| FY2017 | $47.8M | -$10.5M | — | -$4.9M | -48.9% | -154.6% |
| FY2016 | $6.6M | -$20.9M | — | -$8.1M | -347.7% | -199.4% |
| FY2015 | $932.0K | -$17.9M | — | -$7.7M | -2131.0% | -193.0% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Vislink Technologies, Inc. is a consistent compounder, expanding top-line revenue at 45.8% annually over the past decade.
Vislink Technologies, Inc. has historically struggled to out-earn its cost of capital, averaging just -45.1% ROIC.
Vislink Technologies, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Vislink Technologies, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-277.35 per share.