Vireo Growth Inc. (VREOF) intrinsic value & 10-year financials
Vireo Growth Inc. (VREOF) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 40.4% a year to $268.8M, with an average return on invested capital of -4.0%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $9.00
- Market cap
- $6.6B
- Revenue (FY2025)
- $268.8M
- Revenue growth (7-yr CAGR)
- 40.4%
- ROIC (10-yr avg)
- -4.0%
- Free cash flow (FY2025)
- -$24.6M
VREOF 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $268.8M | -$68.1M | -$0.09 | -$24.6M | -0.4% | -0.6% |
| FY2024 | $99.4M | -$28.0M | -$0.04 | -$21.9M | 13.6% | 68.6% |
| FY2023 | $88.1M | -$25.5M | -$0.05 | -$5.9M | 12.0% | 22.8% |
| FY2022 | $74.6M | -$42.5M | -$0.08 | -$23.6M | -9.3% | -13.7% |
| FY2021 | $54.4M | -$33.7M | -$0.07 | -$48.6M | -37.6% | -43.5% |
| FY2020 | $49.2M | -$22.9M | -$0.06 | -$19.4M | -46.8% | -57.9% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Vireo Growth Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Vireo Growth Inc. has historically struggled to out-earn its cost of capital, averaging just -4.0% ROIC.
Vireo Growth Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Vireo Growth Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-2.99 per share.