Vystar Corp. (VYST) intrinsic value & 10-year financials
Vystar Corp. (VYST) has a Graham intrinsic value of $0.76 per share. At $0.08 on Oct 17, 2026, the stock trades 89% below that value. Over the last 10 fiscal years revenue grew 3.5% a year to $54.8K, with an average return on invested capital of -10.2%.
- Graham intrinsic value
- $0.76
- Share price (Oct 17, 2026)
- $0.08
- Price vs Graham value
- 89% below
- Market cap
- $1.5M
- Revenue (FY2025)
- $54.8K
- Revenue growth (10-yr CAGR)
- 3.5%
- ROIC (10-yr avg)
- -10.2%
- Free cash flow (FY2025)
- —
VYST 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $54.8K | -$1.5M | — | — | -1934.6% | 26.0% |
| FY2024 | $136.0K | $759.5K | — | — | -1116.1% | -12.1% |
| FY2023 | $525.9K | -$5.2M | — | — | -292.8% | 113.3% |
| FY2022 | $116.5K | -$4.0M | — | — | -2529.2% | -72.1% |
| FY2021 | $27.6M | -$2.7M | — | -$3.0M | -15.9% | -67.1% |
| FY2020 | $21.0M | -$7.6M | — | -$2.4M | -21.9% | -176.8% |
| FY2019 | $13.7M | -$7.7M | — | — | -36.1% | -332.4% |
| FY2018 | $342.0K | -$5.4M | — | — | -1086.1% | 316.9% |
| FY2017 | $16.8K | -$1.2M | — | — | -6746.9% | 59.5% |
| FY2016 | $40.2K | -$1.2M | — | — | -2678.7% | 43.3% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Vystar Corp has demonstrated mature, steady growth, with revenue compounding at 3.5% annually over the past decade.
Vystar Corp returns on capital have been average, hovering around 8.9% ROIC over the decade.
Vystar Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Vystar Corp is modeled at 3.5% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.76 per share.