Yunhong Green Cti Ltd. (YHGJ) intrinsic value & 10-year financials
Yunhong Green Cti Ltd. (YHGJ) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 12.3% a year to $19.7M, with an average return on invested capital of 12.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.68
- Market cap
- $7.2M
- Revenue (FY2025)
- $19.7M
- Revenue growth (10-yr CAGR)
- -12.3%
- ROIC (10-yr avg)
- 12.4%
- Free cash flow (FY2025)
- —
YHGJ 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $19.7M | -$2.5M | -$1.01 | — | -10.4% | -20.0% |
| FY2024 | $18.0M | $26.0M | -$0.07 | -$1.6M | -3.4% | 195.4% |
| FY2023 | $17.8M | -$24.0M | -$0.01 | -$1.3M | -2.2% | -204.4% |
| FY2022 | $18.0M | $24.0M | -$0.11 | $2.2M | -6.2% | 195.2% |
| FY2021 | $24.1M | -$20.0M | -$1.00 | -$3.8M | -2.1% | -5.0% |
| FY2020 | $26.5M | -$4.4M | -$0.93 | $1.6M | -5.3% | -21.1% |
| FY2019 | $40.5M | -$7.1M | -$1.05 | — | -4.9% | -21.0% |
| FY2018 | $55.6M | -$3.6M | -$0.50 | — | -1.4% | -4.7% |
| FY2017 | $56.2M | -$1.6M | -$0.22 | $506.2K | 1.1% | 3.2% |
| FY2016 | $64.3M | $652.5K | $0.09 | -$1.1M | 4.4% | 6.8% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
YUNHONG GREEN CTI LTD. is facing top-line stagnation, with revenue contracting over the decade.
YUNHONG GREEN CTI LTD. has historically struggled to out-earn its cost of capital, averaging just -6.0% ROIC.
Over the decade, YUNHONG GREEN CTI LTD. shows that management has aggressively returned capital to shareholders by retiring 64.2% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, YUNHONG GREEN CTI LTD. is modeled at -12.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-1.25 per share.