Weis Markets Inc. (WMK) intrinsic value & 10-year financials
Weis Markets Inc. (WMK) has a Graham intrinsic value of $66.44 per share. At $75.25 on Oct 17, 2026, the stock trades 13% above that value. Over the last 10 fiscal years revenue grew 5.2% a year to $5.0B, with an average return on invested capital of 7.6%.
- Graham intrinsic value
- $66.44
- Share price (Oct 17, 2026)
- $75.25
- Price vs Graham value
- 13% above
- Market cap
- $1.9B
- Revenue (FY2025)
- $5.0B
- Revenue growth (10-yr CAGR)
- 5.2%
- ROIC (10-yr avg)
- 7.6%
- Free cash flow (FY2025)
- $4.8M
WMK 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $5.0B | $93.7M | $3.65 | $4.8M | 2.3% | 6.2% |
| FY2024 | $4.8B | $109.9M | $4.09 | $26.1M | 2.7% | 7.1% |
| FY2023 | $4.7B | $103.8M | $3.86 | $97.6M | 2.9% | 7.4% |
| FY2022 | $4.7B | $125.2M | $4.65 | $95.9M | 3.3% | 9.5% |
| FY2021 | $4.2B | $108.8M | $4.05 | $75.9M | 3.5% | 8.7% |
| FY2020 | $4.1B | $118.9M | $4.42 | $147.0M | 4.0% | 10.1% |
| FY2019 | $3.5B | $68.0M | $2.53 | $70.2M | 2.4% | 6.0% |
| FY2018 | $3.5B | $62.7M | — | $52.7M | 2.4% | 6.4% |
| FY2017 | $3.5B | $98.4M | — | $64.4M | 2.2% | 7.7% |
| FY2016 | $3.1B | $87.2M | — | $6.9M | 3.1% | 7.0% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
WEIS MARKETS INC has demonstrated mature, steady growth, with revenue compounding at 5.2% annually over the past decade.
WEIS MARKETS INC has historically struggled to out-earn its cost of capital, averaging just 7.6% ROIC.
WEIS MARKETS INC has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, WEIS MARKETS INC is modeled at 6.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $66.44 per share.