Wrap TECHNOLOGIES, Inc. (WRAP) intrinsic value & 10-year financials
Wrap TECHNOLOGIES, Inc. (WRAP) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 113.4% a year to $4.7M, with an average return on invested capital of -963.3%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.27
- Market cap
- $64.0M
- Revenue (FY2025)
- $4.7M
- Revenue growth (10-yr CAGR)
- 113.4%
- ROIC (10-yr avg)
- -963.3%
- Free cash flow (FY2025)
- -$10.4M
WRAP 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $4.7M | -$10.3M | -$0.22 | -$10.4M | -288.6% | -321.5% |
| FY2024 | $3.6M | -$5.9M | -$0.16 | -$8.1M | -433.6% | 3654.2% |
| FY2023 | $5.3M | -$30.2M | -$0.72 | -$16.9M | -350.8% | -164.2% |
| FY2022 | $7.5M | -$17.6M | — | -$14.9M | -237.0% | -60.9% |
| FY2021 | $7.4M | -$24.4M | — | -$19.2M | -331.9% | -74.1% |
| FY2020 | $3.9M | -$12.6M | — | -$12.4M | -338.1% | -81.3% |
| FY2019 | $696.8K | -$8.3M | — | -$8.7M | -1236.2% | -720.0% |
| FY2018 | $23.1K | -$3.3M | — | -$2.7M | -14417.4% | -10851.3% |
| FY2017 | $0 | -$833.5K | — | -$868.8K | — | -50.8% |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
WRAP TECHNOLOGIES, INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
WRAP TECHNOLOGIES, INC. has historically struggled to out-earn its cost of capital, averaging just -39.0% ROIC.
WRAP TECHNOLOGIES, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, WRAP TECHNOLOGIES, INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-7.31 per share.