Xometry, Inc. (XMTR) intrinsic value & 10-year financials
Xometry, Inc. (XMTR) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 43.0% a year to $686.6M, with an average return on invested capital of -10.0%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $90.91
- Market cap
- $4.5B
- Revenue (FY2025)
- $686.6M
- Revenue growth (8-yr CAGR)
- 43.0%
- ROIC (10-yr avg)
- -10.0%
- Free cash flow (FY2025)
- -$24.1M
XMTR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $686.6M | -$61.7M | — | -$24.1M | -6.6% | -16.0% |
| FY2024 | $545.5M | -$50.4M | -$1.03 | -$33.5M | -10.3% | -19.2% |
| FY2023 | $463.4M | -$67.5M | -$1.41 | -$48.4M | -15.9% | -23.9% |
| FY2022 | $381.1M | -$76.0M | -$1.61 | -$76.2M | -19.4% | -21.8% |
| FY2021 | $218.3M | -$61.4M | -$2.33 | -$74.8M | -26.9% | -61.1% |
| FY2020 | $141.4M | -$31.1M | -$5.32 | -$26.2M | -20.7% | 20.2% |
| FY2019 | $80.2M | -$31.0M | — | -$29.8M | -38.1% | 52.1% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Xometry, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Xometry, Inc. has historically struggled to out-earn its cost of capital, averaging just -10.0% ROIC.
Xometry, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Xometry, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-41.79 per share.