Lqr House Inc. (YHC) intrinsic value & 10-year financials
Lqr House Inc. (YHC) has a Graham intrinsic value of $136.85 per share. At $1.72 on Oct 17, 2026, the stock trades 99% below that value. Over the last 5 fiscal years revenue grew 37.6% a year to $1.6M, with an average return on invested capital of -171.1%.
- Graham intrinsic value
- $136.85
- Share price (Oct 17, 2026)
- $1.72
- Price vs Graham value
- 99% below
- Market cap
- $12.5M
- Revenue (FY2025)
- $1.6M
- Revenue growth (5-yr CAGR)
- 37.6%
- ROIC (10-yr avg)
- -171.1%
- Free cash flow (FY2025)
- -$34.2M
YHC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.6M | -$25.5M | -$3.51 | -$34.2M | -730.3% | -109.1% |
| FY2024 | $2.5M | -$22.8M | $4.12 | — | -739.0% | -301.0% |
| FY2023 | $1.1M | -$15.7M | -$2.84 | -$9.1M | -1390.0% | -208.3% |
| FY2022 | $601.1K | -$1.8M | -$0.34 | — | -306.5% | -65.7% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
LQR House Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
LQR House Inc. has historically struggled to out-earn its cost of capital, averaging just -45.0% ROIC.
LQR House Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, LQR House Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $136.85 per share.