Aditxt, Inc. (ADTX) intrinsic value & 10-year financials
Aditxt, Inc. (ADTX) has a Graham intrinsic value of $107,489.90 per share. Over the last 8 fiscal years revenue shrank 58.2% a year to $3.2K, with an average return on invested capital of -1175.2%.
- Graham intrinsic value
- $107,489.90
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $49
- Revenue (FY2025)
- $3.2K
- Revenue growth (8-yr CAGR)
- -58.2%
- ROIC (10-yr avg)
- -1175.2%
- Free cash flow (FY2025)
- -$25.7M
ADTX 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.2K | -$43.1M | -$1,153.83 | -$25.7M | -612542.2% | -3020.5% |
| FY2024 | $134.0K | -$40.4M | -$3,062.51 | — | -20796.1% | -471.9% |
| FY2023 | $645.2K | -$32.4M | -$108.15 | -$18.6M | -4039.6% | -303.7% |
| FY2022 | $933.7K | -$27.6M | -$14.89 | -$22.8M | -2728.9% | -639.6% |
| FY2021 | $105.0K | -$46.4M | -$24.24 | — | -39925.1% | -3387.9% |
| FY2020 | — | -$9.1M | — | — | — | -668.5% |
| FY2019 | — | -$5.8M | — | — | — | 265.6% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Aditxt, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Aditxt, Inc. has historically struggled to out-earn its cost of capital, averaging just -11.8% ROIC.
Aditxt, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Aditxt, Inc. is modeled at -58.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $107489.90 per share.