Aeva Technologies, Inc. (AEVA) intrinsic value & 10-year financials
Aeva Technologies, Inc. (AEVA) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 53.5% a year to $18.1M, with an average return on invested capital of -11715.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $10.03
- Market cap
- $571.9M
- Revenue (FY2025)
- $18.1M
- Revenue growth (8-yr CAGR)
- 53.5%
- ROIC (10-yr avg)
- -11715.8%
- Free cash flow (FY2025)
- -$119.7M
AEVA 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $18.1M | -$145.4M | -$2.55 | -$119.7M | -705.8% | -1561.3% |
| FY2024 | $9.1M | -$152.3M | -$2.85 | -$112.0M | -1747.1% | -119.6% |
| FY2023 | $4.3M | -$149.3M | -$0.66 | -$124.9M | -3427.4% | -64.1% |
| FY2022 | $4.2M | -$147.3M | -$0.68 | -$117.3M | -3624.9% | -45.7% |
| FY2021 | $9.3M | -$101.9M | -$0.51 | -$86.0M | -1124.5% | -26.2% |
| FY2020 | $4.8M | -$932.8K | -$0.18 | -$2.3M | -52.1% | -100.4% |
| FY2019 | $1.4M | -$19.6M | — | -$16.8M | -1451.8% | -80093.3% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Aeva Technologies, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Aeva Technologies, Inc. has historically struggled to out-earn its cost of capital, averaging just -54.3% ROIC.
Aeva Technologies, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Aeva Technologies, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-84.70 per share.